Ticker name:SHCO Soho House & Co Inc.

Sector: Consumer DiscretionarySEC description: Hotels & MotelsCountry:

Last close 8.83$

Market Cap 1.7B

Base metrics

2020	2021	2022	2023	2024
0.8x -178M/-228M	0.9x -231M/-265M	0.4x -81M/-221M	0.3x -37M/-118M	-0.0x 7.7M/-163M
0.2x -38M/-228M	0.5x -127M/-265M	-0.1x 15M/-221M	-0.4x 47M/-118M	-0.6x 90M/-163M
40%	40%	50%	50%	50%
< 02B/-85M	< 01.9B/-104M	58.8x 2.1B/36M	26.1x 2.3B/88M	74.4x 2.3B/31M

2019	2020	2021	2022	2023
1.3x -164M/-128M	0.8x -178M/-228M	0.9x -231M/-265M	0.4x -81M/-221M	0.3x -37M/-118M
0x -2.3M/-128M	0.2x -38M/-228M	0.5x -127M/-265M	-0.1x 15M/-221M	-0.4x 47M/-118M
10%	40%	40%	50%	50%
93.9x 1.8B/19M	< 02B/-85M	< 01.9B/-104M	58.8x 2.1B/36M	26.1x 2.3B/88M

Ticker	Company Name	Market Cap	Last Price
MAR	MARRIOTT INTERNATIONAL INC /MD/	79B	296$
HLT	Hilton Worldwide Holdings Inc.	64B	273.45$
LVS	LAS VEGAS SANDS CORP	45B	66.4$
H	Hyatt Hotels Corp	15B	156.66$
WYNN	WYNN RESORTS LTD	13B	125.72$
MGM	MGM Resorts International	9.7B	35.39$
BYD	BOYD GAMING CORP	6.4B	81.37$
RRR	Red Rock Resorts, Inc.	6B	56.33$
WH	WYNDHAM HOTELS & RESORTS, INC.	5.5B	72.34$
CZR	Caesars Entertainment, Inc.	4.7B	22.94$
TNL	Travel & Leisure Co.	4.4B	68.3$
CHH	CHOICE HOTELS INTERNATIONAL INC /DE	4.1B	87.86$
PK	Park Hotels & Resorts Inc.	2.1B	10.48$
PENN	PENN Entertainment, Inc.	1.9B	14.29$
MCRI	MONARCH CASINO & RESORT INC	1.8B	96.17$
SHCO	Soho House & Co Inc.	1.7B	8.83$
SHO	Sunstone Hotel Investors, Inc.	1.7B	8.93$
HBNB	Hotel101 Global Holdings Corp.	1.5B	6.39$
XHR	Xenia Hotels & Resorts, Inc.	1.3B	13.46$
BALY	Bally's Corp	866M	17.61$